Luxorus Capital glyph

Amortization

Amortization

0

Active Loans

0

With Schedule

0

Due This Month

0

Schedules Tracked

Select Loan

#Due DatePrincipalInterestPaymentBalanceStatus
1Sat Apr 20$273.83$133.33$407.17$7,726.17Paid
2Mon May 20$278.40$128.77$407.17$7,447.77Paid
3Thu Jun 20$283.04$124.13$407.17$7,164.73Paid
4Sat Jul 20$287.75$119.41$407.17$6,876.98Paid
5Tue Aug 20$292.55$114.62$407.17$6,584.43Paid
6Fri Sep 20$297.43$109.74$407.17$6,287.00Paid
7Sun Oct 20$302.38$104.78$407.17$5,984.62Paid
8Wed Nov 20$307.42$99.74$407.17$5,677.20Paid
9Fri Dec 20$312.55$94.62$407.17$5,364.65Paid
10Mon Jan 20$317.76$89.41$407.17$5,046.89Paid
11Thu Feb 20$323.05$84.11$407.17$4,723.84Paid
12Thu Mar 20$328.44$78.73$407.17$4,395.41Paid
13Sun Apr 20$333.91$73.26$407.17$4,061.50Partial
14Tue May 20$339.47$67.69$407.17$3,722.02Pending
15Fri Jun 20$345.13$62.03$407.17$3,376.89Pending
16Sun Jul 20$350.88$56.28$407.17$3,026.01Pending
17Wed Aug 20$356.73$50.43$407.17$2,669.27Pending
18Sat Sep 20$362.68$44.49$407.17$2,306.59Pending
19Mon Oct 20$368.72$38.44$407.17$1,937.87Pending
20Thu Nov 20$374.87$32.30$407.17$1,563.00Pending
21Sat Dec 20$381.12$26.05$407.17$1,181.89Pending
22Tue Jan 20$387.47$19.70$407.17$794.42Pending
23Fri Feb 20$393.93$13.24$407.17$400.49Pending
24Fri Mar 20$400.49$6.67$407.17$0.00Pending

All Active Loans

LN-000101Maria Elena Reyes$4,250 balanceNext: Mon Jul 20 2026 00:00:00 GMT+0000 (Coordinated Universal Time)
LN-000102Carlos Alberto Mora$11,800 balanceNext: Wed Jun 10 2026 00:00:00 GMT+0000 (Coordinated Universal Time)
LN-000103Ana Lucía Fernández$9,100 balanceNext: Sat Jul 25 2026 00:00:00 GMT+0000 (Coordinated Universal Time)
LN-000104José Ramón Gutiérrez$2,750 balanceNext: Mon Jun 08 2026 00:00:00 GMT+0000 (Coordinated Universal Time)
LN-000105Sofía Martínez Cruz$20,000 balanceNext: Sun Jul 05 2026 00:00:00 GMT+0000 (Coordinated Universal Time)
LN-000106Roberto E. Vásquez$4,800 balanceNext: Sun May 10 2026 00:00:00 GMT+0000 (Coordinated Universal Time)
LN-000107Luz Marina Pereira$1,800 balanceNext: Mon Jul 20 2026 00:00:00 GMT+0000 (Coordinated Universal Time)

24 installment rows tracked across 1 loan. Amortization: P×(r(1+r)^n)/((1+r)^n−1). FIFO allocation.